2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $1.1B | $1.1B | $1.1B | $1.1B | $1B |
Cost of Revenue | $698M | $705M | $676M | $633M | $604M |
Gross Profit | $376M | $437M | $423M | $427M | $445M |
Gross Profit % | 35% | 38% | 39% | 40% | 42% |
R&D Expenses | $15M | $9.8M | $10M | $9.5M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $184M | $178M | $202M | $11M | $73M |
Dep. & Amort. | $71M | $76M | $103M | $95M | $100M |
Def. Tax | -$53M | -$5.2M | -$40M | -$7.7M | -$18M |
Stock Comp. | $6.3M | $6M | $7M | $9.8M | $12M |
Chg. in WC | $23M | $22M | -$40M | $43M | -$18M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $230M | $338M | $334M | $370M | $236M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $230M | $338M | $334M | $370M | $236M |
Receivables | $193M | $145M | $137M | $117M | $116M |
Inventory | $139M | $160M | $152M | $143M | $139M |
EnPro reported strong financial performance for 2024, with adjusted EBITDA of approximately $255 million, up 7% year-over-year, and adjusted EBITDA margins of 24.3%, an increase of 180 basis points.
The Sealing Technologies segment achieved significant growth, with adjusted segment EBITDA margins exceeding 32% for the year, driven by strong demand in aerospace, nuclear, and other markets, as well as strategic pricing and operational efficiencies.
Advanced Surface Technologies (AST) faced challenges due to weak semiconductor capital equipment demand but achieved sequential improvement in sales and maintained adjusted segment EBITDA margins above 21%.
For 2025, EnPro provided guidance of low to mid-single-digit total sales growth, adjusted EBITDA between $262 million and $277 million, and adjusted diluted EPS ranging from $7.00 to $7.70 per share.
The company is targeting mid to high single-digit growth in AST and mid-single-digit growth in Sealing Technologies over the long term, with both segments aiming for adjusted segment EBITDA margins of approximately 30% (+/- 250 basis points).