2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $45K | $2.1M | $580K | $175K | $250K |
Cost of Revenue | $37K | $829K | $14M | $51M | $31K |
Gross Profit | $8K | $1.3M | -$13M | -$51M | $219K |
Gross Profit % | 18% | 61% | -2.3K% | -29K% | 88% |
R&D Expenses | $7.4M | $10M | $19M | $40M | $64M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$36M | -$9.8M | $4.2M | -$77M | -$165M |
Dep. & Amort. | $13M | $13M | $13M | $13M | $82M |
Def. Tax | $0 | $0 | -$13M | -$5.7M | -$11M |
Stock Comp. | $0 | $0 | $13M | $109M | $34M |
Chg. in WC | $429K | -$670K | $5.1M | -$4.4M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $13M | $2.6M | $1.6M | $537M | $329M |
ST Investments | $0 | $0 | $0 | $100M | $100M |
Cash & ST Inv. | $13M | $2.6M | $1.6M | $637M | $429M |
Receivables | $34K | $8K | $352K | $2M | $3.7M |
Inventory | $1 | $1 | -$8K | $0 | $0 |
NetPower completed the FEED for Project Permian (SN1), marking a significant milestone for the world's first utility-scale clean gas power plant, but faced cost increases, with total installed costs now estimated at $1.7 billion to $2 billion.
The company is focusing on cost optimization, modular design, and strategic partnerships to reduce costs for SN1 and future projects, targeting groundbreaking in 2027 and an in-service date in 2029.
NetPower ended 2024 with $533 million in liquidity and is exploring strategic partnerships and capital solutions to address a funding gap of $600 million to $900 million for SN1.
The company is advancing its industrial-scale platform with Baker Hughes and Woodside, targeting smaller applications like LNG and data centers, while pursuing modular multi-unit designs for future utility-scale projects.
NetPower remains focused on scaling its technology in North America, leveraging low-cost natural gas and favorable carbon pricing regimes, while maintaining a long-term vision of delivering clean, reliable, and affordable power.