2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $9.1B | $27B | $32B | $29B | $28B |
Cost of Revenue | $6.5B | $20B | $27B | $27B | $22B |
Gross Profit | $2.6B | $6.5B | $4.1B | $2.3B | $6B |
Gross Profit % | 28% | 24% | 13% | 8% | 21% |
R&D Expenses | $8M | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $510M | $2.2B | $1.2B | -$202M | $1.1B |
Dep. & Amort. | $559M | $942M | $846M | $1.1B | $1.1B |
Def. Tax | $228M | $604M | $382M | $0 | $0 |
Stock Comp. | $22M | $21M | $28M | $101M | $102M |
Chg. in WC | $392M | -$3.1B | -$2.6B | -$215M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $3.9B | $250M | $430M | $541M | $199M |
ST Investments | $0 | $0 | $0 | -$6M | $0 |
Cash & ST Inv. | $3.9B | $250M | $430M | $541M | $199M |
Receivables | $904M | $3.9B | $4.8B | $3.5B | $0 |
Inventory | $327M | $498M | $751M | $607M | $0 |
NRG delivered record financial performance in 2024, with adjusted EPS of $6.83, exceeding the midpoint of guidance by 8% and marking a 45% increase year-over-year.
The company reaffirmed its 2025 guidance and is targeting at least 10% EPS CAGR through 2029, driven by $750 million in run-rate adjusted EBITDA growth and $8.8 billion in capital returns to shareholders over the next five years.
NRG is advancing its data center and large load strategy, including a partnership with GE Vernova and KeyWitt to develop 5.4 gigawatts of new capacity by 2032, with initial projects targeting 1.2 gigawatts online by 2029.
The company plans to allocate $1.3 billion for share repurchases in 2025 and has committed to an 8% dividend increase, while maintaining its capital allocation framework of 80% returns to shareholders and 20% growth investments.
NRG is leveraging its integrated platform and strategic partnerships to capitalize on rising power demand, particularly in Texas and PJM markets, with long-term revenue rates for new projects ranging from $70 to $90 per megawatt hour.