2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $8.3B | $9.4B | $10B | $9.2B | $8.7B |
Cost of Revenue | $7B | $8B | $8.8B | $7.5B | $6.9B |
Gross Profit | $1.3B | $1.4B | $1.6B | $1.7B | $1.8B |
Gross Profit % | 16% | 15% | 16% | 18% | 20% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $173M | $219M | $281M | $281M | $250M |
Dep. & Amort. | $66M | $55M | $57M | $62M | $98M |
Def. Tax | -$13M | $12M | -$9.3M | -$13M | $8.3M |
Stock Comp. | $18M | $18M | $23M | $29M | $34M |
Chg. in WC | $80M | -$163M | -$267M | $250M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $128M | $104M | $164M | $269M | $259M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $128M | $104M | $164M | $269M | $259M |
Receivables | $2.7B | $2.9B | $3.3B | $3.7B | $4.3B |
Inventory | $186M | $328M | $265M | $185M | $123M |
Insight Enterprises reported Q4 2024 gross profit growth of 1%, driven by a 12% increase in core services and modest growth in hardware, with gross margin expanding 170 basis points to 21.2%. Adjusted diluted EPS for the quarter was $2.66, aligning with expectations.
Full-year 2024 results showed a 5% decline in net revenue to $8.7 billion, but gross profit increased by 6%, with gross margin expanding to 20.3%. Adjusted diluted EPS for the year was flat at $9.68, and cash flow from operations remained strong at $633 million.
For 2025, Insight expects gross profit growth in the low single digits, gross margin of approximately 20%, and adjusted diluted EPS between $9.70 and $10.10. The company anticipates hardware gross profit growth in the mid-single digits and Insight Core Services gross profit growth within the long-term range of 16%-20%.
Key headwinds for 2025 include a $70 million impact from cloud program changes, higher interest expenses due to convertible note settlements, and a return to a normalized tax rate of 25%-26%. Tailwinds include growth in commercial hardware demand, strong performance in services, and improved cross-selling initiatives.
Structural improvements, including cost synergies from acquisitions, enhanced go-to-market capabilities, and pricing initiatives, are expected to drive profitability. Cash flow from operations is projected to normalize to $300-$400 million in 2025 as hardware growth returns.