2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Market Cap | R$129,386 | R$71,120 | R$31,402 | R$45,734 |
- Cash | 5,822 | 4,007 | 4,196 | 3,751 |
+ Debt | 17,681 | 16,265 | 16,863 | 7,262 |
Enterprise Value | 141,246 | 83,378 | 44,070 | 49,245 |
Revenue | 36,922 | 40,165 | 36,350 | 26,737 |
% Growth | - | 8.8% | -9.5% | -26.4% |
Gross Profit | 23,692 | 26,153 | 23,195 | 17,062 |
% Margin | 64.2% | 65.1% | 63.8% | 63.8% |
EBITDA | 4,188 | 4,135 | 587 | 421 |
% Margin | 11.3% | 10.3% | 1.6% | 1.6% |
Net Income | -521 | 1,048 | -2,478 | -3,323 |
% Margin | -1.4% | 2.6% | -6.8% | -12.4% |
EPS Diluted | -17.22 | 30.75 | -74.21 | 88.15 |
% Growth | - | -278.6% | -341.3% | -218.8% |
Operating Cash Flow | 1,286 | -114 | 672 | -2,136 |
Capital Expenditures | -674 | -1,479 | -1,103 | -947 |
Free Cash Flow | 611 | -1,593 | -431 | -3,083 |