2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $21B | $28B | $38B | $28B | $25B |
Cost of Revenue | $16B | $18B | $22B | $21B | $17B |
Gross Profit | $5.2B | $9.4B | $15B | $7.5B | $7.5B |
Gross Profit % | 25% | 34% | 41% | 27% | 30% |
R&D Expenses | $39M | $69M | $122M | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $459M | $3.2B | $7.7B | $1.3B | $674M |
Dep. & Amort. | $2B | $2B | $2B | $2.2B | $2.3B |
Def. Tax | -$9M | -$31M | $182M | $7.1M | $0 |
Stock Comp. | $69M | $198M | $63M | -$14M | $37M |
Chg. in WC | $574M | -$1.7B | -$1.1B | $516M | -$164M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $1.5B | $499M | $901M | $941M | $853M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $1.5B | $499M | $901M | $941M | $853M |
Receivables | $3.6B | $5.4B | $6.2B | $5.4B | $5.4B |
Inventory | $4.9B | $6.3B | $7.6B | $6.3B | $6.1B |
Nutrien made significant progress towards its 2026 performance targets, including increased fertilizer sales volumes, record potash volumes, and advancements in mine automation, aiming for 40%-50% automation by 2026.
The company delivered adjusted EBITDA of $5.4 billion in 2024, with retail adjusted EBITDA growing 16% year-over-year to $1.7 billion, driven by stronger crop protection margins and improved performance in Brazil.
For 2025, Nutrien projects retail adjusted EBITDA of $1.65-$1.85 billion and potash sales volumes of 13.6-14.4 million tons, with global potash shipment forecasts of 71-75 million tons, reflecting strong demand and potential supply constraints.
Nutrien plans to optimize capital expenditures to $2-$2.1 billion in 2025, focusing on growth investments in proprietary products, network optimization, nitrogen debottleneck projects, and mine automation, while maintaining a stable and growing dividend.
The company remains constructive on potash and nitrogen markets for 2025, citing strong agricultural fundamentals, tight supply conditions, and continued demand growth, while monitoring potential impacts from tariffs and geopolitical developments.