2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Revenue | €387M | €328M | €427M | €469M | €329M |
Cost of Revenue | €272M | €225M | €274M | €304M | €208M |
Gross Profit | €115M | €103M | €154M | €164M | €120M |
Gross Profit % | 30% | 31% | 36% | 35% | 37% |
R&D Expenses | €3.7M | €3.1M | €3.3M | €3.5M | €3.8M |
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Net Income | -€34M | -€25M | €4.4M | €1.3M | -€16M |
Dep. & Amort. | €25M | €24M | €21M | €22M | €22M |
Def. Tax | €2.3M | €4.3M | €4.4M | €2.3M | €1.1M |
Stock Comp. | €0 | €0 | €0 | €0 | €0 |
Chg. in WC | €17M | €17M | -€13M | €30K | €3.8M |
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Cash | €40M | €48M | €53M | €54M | €34M |
ST Investments | €0 | €0 | €0 | €0 | €0 |
Cash & ST Inv. | €40M | €48M | €53M | €54M | €34M |
Receivables | €29M | €45M | €54M | €58M | €49M |
Inventory | €70M | €64M | €80M | €70M | €62M |
FY2024 sales were €318.8 million, down 3% YoY, with branded sales now representing 93% of total revenue (up from 80% in 2019), reflecting a strategic shift from manufacturing to brand retailing.
Gross margin improved to 36.3% in 2024 (from 34.3% in 2023 and 29.7% in 2019), despite lower sales, due to a focus on higher-quality branded sales and operational efficiencies; Q4 margin reached 38.1% (up 8 percentage points YoY).
Operational loss for the year was €6.3 million (vs. €22.5 million loss in 2019 with higher sales), and excluding restructuring, operational loss would have been €1 million, indicating a significantly lowered breakeven point.
The company executed major restructuring: workforce reduced by 26% over three years, production for North America moved from China to Europe ahead of tariff changes, and non-performing stores closed to optimize the retail network.
Management is focused on organic growth and profitability, leveraging new analytics and marketing tools to drive store performance; breakeven is now estimated at around €340 million in sales, with further profitability expected as sales recover and new collections/marketing initiatives take effect.