2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $2.6B | $2.7B | $2.2B | $2B | $1.7B |
Cost of Revenue | $658M | $675M | $631M | $612M | $550M |
Gross Profit | $1.9B | $2B | $1.6B | $1.4B | $1.2B |
Gross Profit % | 75% | 75% | 72% | 69% | 68% |
R&D Expenses | $23M | $27M | $23M | $23M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $191M | $147M | $105M | $8.6M | -$147M |
Dep. & Amort. | $74M | $76M | $73M | $71M | $70M |
Def. Tax | -$12M | $5.8M | -$52M | -$18M | -$55M |
Stock Comp. | $24M | $23M | $12M | $16M | $15M |
Chg. in WC | $53M | -$194M | -$93M | -$82M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $403M | $340M | $265M | $256M | $187M |
ST Investments | $21M | $15M | $14M | $12M | $11M |
Cash & ST Inv. | $424M | $355M | $279M | $268M | $198M |
Receivables | $63M | $41M | $47M | $73M | $51M |
Inventory | $314M | $400M | $346M | $280M | $190M |
Nu Skin's Q4 revenue exceeded guidance at $445.6M, with adjusted EPS of $0.38, surpassing expectations. Full-year revenue was $1.73B, within original guidance despite FX headwinds.
The company reduced debt by $110M in 2024 and further by $115M in Q1 2025, supported by the $250M sale of Mabley, which strengthened the balance sheet and provided a 5x return on investment.
For 2025, Nu Skin projects revenue between $1.48B and $1.62B, with an estimated FX headwind of $52.5M, and adjusted EPS in the range of $3.45 to $3.85, reflecting growth of 7% to 55%.
Strategic priorities for 2025 include strengthening the core Nu Skin business, accelerating innovation (e.g., Prism.io wellness device), and improving operational efficiency, targeting a 50% reduction in the global product portfolio by year-end.
Growth is expected in markets like Latin America, Southeast Asia Pacific, and Japan, while challenges persist in China and Korea due to economic pressures and consumer spending hesitancy.