2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $494M | $535M | $538M | $509M | $605M |
Cost of Revenue | $107M | $115M | $115M | $128M | $137M |
Gross Profit | $388M | $420M | $423M | $381M | $468M |
Gross Profit % | 78% | 79% | 79% | 75% | 77% |
R&D Expenses | $132M | $201M | $206M | $223M | $210M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $20M | -$58M | -$93M | -$207M | -$169M |
Dep. & Amort. | $9.2M | $10M | $11M | $11M | -$14M |
Def. Tax | -$270K | $3.9M | $0 | $0 | $0 |
Stock Comp. | $76M | $95M | $107M | $116M | $160M |
Chg. in WC | -$8.5M | $29M | $12M | $30M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $235M | $209M | $115M | $241M | $164M |
ST Investments | $608M | $729M | $854M | $670M | $796M |
Cash & ST Inv. | $843M | $938M | $969M | $911M | $960M |
Receivables | $97M | $94M | $86M | $77M | $102M |
Inventory | $27M | $24M | $29M | $38M | $35M |
NovoCure achieved $605 million in net revenue for 2024, a 19% year-over-year increase, driven by growth in active patients and improved U.S. approval rates.
The company launched its Optune LUA therapy for second-line non-small cell lung cancer in late 2024, with 52 prescriptions and 20 active patients by year-end. Revenue ramping is expected in 2026 as payer coverage expands.
Successful Phase III trial results were announced for METIS (brain metastases) and PANOVA3 (pancreatic cancer), with FDA submissions anticipated in 2025 and potential launches in 2026.
Gross margins are expected to decline temporarily to the lower 70% range in 2025 due to the rollout of new HFE arrays and the lung cancer launch, with margins expected to recover thereafter.
NovoCure anticipates 2025 to be a demand generation year, setting the stage for substantial revenue growth in 2026 from new indications, including lung, brain metastases, and pancreatic cancers.