2021 | 2022 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $659M | $787M | $787M | $862M | $483M |
Cost of Revenue | $325M | $401M | $401M | $431M | $0 |
Gross Profit | $335M | $386M | $386M | $430M | $483M |
Gross Profit % | 51% | 49% | 49% | 50% | 100% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2021 | 2022 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $21M | $50M | $50M | $45M | $28M |
Dep. & Amort. | $45M | $44M | $44M | $58M | $67M |
Def. Tax | -$13M | -$18M | -$18M | -$26M | -$21M |
Stock Comp. | $15M | $19M | $19M | $22M | $26M |
Chg. in WC | $13M | -$16M | -$16M | -$43M | $0 |
2021 | 2022 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $65M | $39M | $39M | $45M | $50M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $65M | $39M | $39M | $45M | $50M |
Receivables | $217M | $238M | $238M | $266M | $340M |
Inventory | $0 | $0 | $0 | $0 | $0 |
NV5 reported a 10% increase in gross revenues for 2024, reaching $941.3 million, with adjusted EBITDA growing by 7% to $143.5 million.
The company achieved its goal of $1 billion in revenue entering 2025 and set a new target of $1.6 billion in revenue by the end of 2028, driven by mid to high single-digit organic growth and strategic acquisitions.
NV5's 2025 guidance includes gross revenue of $1.026 billion to $1.045 billion, adjusted EPS of $1.27 to $1.37, and GAAP EPS of $0.52 to $0.62, with a targeted EBITDA margin expansion of 150 basis points.
The company is focusing on improving cash flow conversion rates from 40% in 2024 to a targeted 60% in 2025 through contract renegotiations and billing optimizations.
Key growth drivers include geospatial technology, utility services, data centers, and high-margin recurring tech services, with geospatial organic growth projected at 10-11% and data center services growing at 25%.