2021 | 2022 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $659M | $787M | $787M | $862M | $941M |
Cost of Revenue | $325M | $401M | $401M | $431M | $458M |
Gross Profit | $335M | $386M | $386M | $430M | $483M |
Gross Profit % | 51% | 49% | 49% | 50% | 51% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2021 | 2022 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $21M | $50M | $50M | $45M | $28M |
Dep. & Amort. | $45M | $44M | $44M | $58M | $67M |
Def. Tax | -$13M | -$18M | -$18M | -$26M | -$21M |
Stock Comp. | $15M | $19M | $19M | $22M | $26M |
Chg. in WC | $13M | -$16M | -$16M | -$43M | $0 |
2021 | 2022 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $65M | $39M | $39M | $45M | $50M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $65M | $39M | $39M | $45M | $50M |
Receivables | $217M | $238M | $238M | $266M | $340M |
Inventory | $0 | $0 | $0 | $0 | $0 |
NV5 reported strong Q1 2025 results, with gross revenues up 10% year-over-year to $234M, gross profit up 10% to $123.2M, adjusted EBITDA up 8% to $29.7M, and adjusted EPS up 13% to $0.17; cash flow from operations increased 96% to $38.4M.
The company reaffirmed full-year 2025 guidance: gross revenues of $1.026B–$1.045B, GAAP EPS of $0.52–$0.62, and adjusted EPS of $1.27–$1.37; organic growth target raised to 5–9%, with margin expansion of 150 basis points and free cash flow conversion of 60% of adjusted EBITDA.
Infrastructure and Buildings & Technology segments led growth (12% and 17% revenue increases, respectively), driven by strong demand in utilities, transportation, water, data centers, and real estate due diligence; Geospatial segment saw slower growth due to federal contract delays but is expected to accelerate through the year.
NV5 completed three acquisitions in Q1 to expand capabilities and cross-selling opportunities, particularly in data center commissioning and geospatial services; a revamped cross-selling program targets $40M in revenue over the next twelve months.
Margin improvement initiatives—including indirect labor reductions, office consolidations, SaaS migration for geospatial software, and AI-driven business development tools—are expected to drive profitability gains in Q2 and the second half of 2025; company maintains a strong balance sheet with net leverage at 1.3x and over $53M in cash.