2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $269M | $416M | $571M | $518M | $672M |
Cost of Revenue | $116M | $179M | $248M | $225M | $285M |
Gross Profit | $153M | $237M | $322M | $293M | $387M |
Gross Profit % | 57% | 57% | 56% | 57% | 58% |
R&D Expenses | $53M | $66M | $90M | $88M | $110M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $48M | $93M | $140M | $136M | $184M |
Dep. & Amort. | $9.7M | $8.9M | $15M | $16M | $17M |
Def. Tax | -$193K | -$3M | -$14M | -$6.2M | $0 |
Stock Comp. | $6.9M | $10M | $17M | $18M | $0 |
Chg. in WC | -$3.4M | $18M | -$46M | -$47M | $12M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $232M | $127M | $111M | $108M | $158M |
ST Investments | $192M | $283M | $262M | $336M | $429M |
Cash & ST Inv. | $424M | $410M | $373M | $444M | $587M |
Receivables | $63M | $68M | $109M | $112M | $140M |
Inventory | $62M | $79M | $117M | $138M | $157M |
Nova reported record revenue of $672.4 million for 2024, a 30% year-over-year increase, with non-GAAP net income growing 38%. Q4 revenue reached $194.8 million, a 45% year-over-year growth, driven by strong sales across product lines.
Advanced packaging revenue more than doubled in 2024, reaching 15% of product revenue. Nova expects double-digit growth in this segment for 2025, supported by the recent acquisition of Syntronics and its modular metrology technology.
Gross margins for 2024 were 58% on a GAAP basis and 59% on a non-GAAP basis, aligning with the company's target model. Q1 2025 guidance projects gross margins of approximately 57%-59%, with revenue between $205 million and $215 million.
Nova anticipates continued growth in advanced logic and advanced packaging markets in 2025, driven by AI-related demand and the transition to advanced manufacturing processes. The company expects to outperform WFE growth, which is projected at mid-single digits for the year.
The Syntronics acquisition is expected to be accretive within 12 months and contribute to revenue growth in advanced wafer-level packaging and specialty devices. Nova also highlighted strong adoption of its Metreon platform and ongoing evaluations with key customers, signaling future growth opportunities.