2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $2B | $2.5B | $2.9B | $3.3B | $3B |
Cost of Revenue | $1.2B | $1.5B | $1.8B | $1.9B | $1.8B |
Gross Profit | $749M | $942M | $1.1B | $1.3B | $1.2B |
Gross Profit % | 37% | 38% | 38% | 41% | 40% |
R&D Expenses | $44M | $49M | $60M | $72M | $66M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$47M | $273M | $400M | $567M | $332M |
Dep. & Amort. | $103M | $108M | $114M | $141M | $51M |
Def. Tax | -$2.9M | -$19M | -$14M | -$179M | $85M |
Stock Comp. | $14M | $17M | $25M | $24M | $27M |
Chg. in WC | $47M | -$5M | -$64M | -$33M | $2.4M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $123M | $50M | $298M | $185M | $131M |
ST Investments | $0 | $0 | $0 | $0 | $1 |
Cash & ST Inv. | $123M | $50M | $298M | $185M | $131M |
Receivables | $359M | $487M | $518M | $634M | $473M |
Inventory | $235M | $322M | $347M | $441M | $360M |
nVent reported strong 2024 performance with 13% reported sales growth, 7% adjusted EPS growth, and $427 million in free cash flow.
The company expects 2025 sales growth of 8%-10%, with organic growth of 4%-6%, and adjusted EPS growth of 20%-24%.
Infrastructure remains the strongest growth driver, with double-digit growth expected in Data Solutions and Power Utilities, supported by a $750 million backlog.
nVent plans to launch over 75 new products in 2025, contributing over 2 points to sales growth, and continues to invest in innovation and capacity expansion, particularly in liquid cooling.
The company has $2 billion in capital available for deployment in 2025, prioritizing acquisitions and share buybacks, with $200 million allocated for repurchases.