2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $12M | $24M | $38M | $79M | $83M |
Cost of Revenue | $8.1M | $13M | $26M | $48M | $55M |
Gross Profit | $3.7M | $11M | $12M | $31M | $28M |
Gross Profit % | 31% | 45% | 31% | 39% | 34% |
R&D Expenses | $13M | $28M | $54M | $69M | $76M |
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Net Income | -$17M | -$19M | -$153M | $73M | -$146M |
Dep. & Amort. | $385K | $511K | $755K | $7.8M | $21M |
Def. Tax | $561K | $0 | $46M | -$23M | -$784K |
Stock Comp. | $116K | $1M | $41M | $63M | $54M |
Chg. in WC | -$679K | -$3.2M | -$15M | $2.7M | -$4.3M |
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Cash | $6M | $39M | $268M | $110M | $153M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $6M | $39M | $268M | $110M | $153M |
Receivables | $698K | $4.2M | $8.3M | $9.1M | $26M |
Inventory | $699K | $3.4M | $12M | $19M | $23M |
Navitas achieved record revenue of $83 million in 2024, with GaN business growing over 50%, despite a semiconductor slowdown impacting other segments like solar, industrial, and EV.
The company reported $450 million in design wins for 2024, representing lifetime revenues from new customer programs, with significant growth expected in the second half of 2025 and 2026.
Navitas anticipates Q1 2025 revenue between $13 million and $15 million, reflecting seasonality and inventory corrections, with a recovery expected in Q2 and healthy growth in the second half of the year.
Operating expenses are projected to reduce to $18 million in Q1 2025 and approximately $15.5 million per quarter thereafter, positioning the company for positive EBITDA by 2026.
The company remains focused on strategic markets like data centers, EVs, and mobile, with a strong pipeline and design wins expected to drive growth in both GaN and silicon carbide technologies.