2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $286M | $333M | $458M | $444M | $493M |
Cost of Revenue | $235M | $289M | $372M | $367M | $397M |
Gross Profit | $51M | $44M | $86M | $78M | $95M |
Gross Profit % | 18% | 13% | 19% | 18% | 19% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $19M | $12M | $31M | $21M | $34M |
Dep. & Amort. | $15M | $14M | $17M | $16M | $19M |
Def. Tax | $2.9M | $180K | $514K | -$172K | -$4.7M |
Stock Comp. | $3.1M | $3.2M | $3.7M | $3.7M | $5.1M |
Chg. in WC | $16M | -$35M | -$35M | $12M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $38M | $3M | $3.7M | $4.1M | $5M |
ST Investments | $0 | $0 | $862K | $1 | $0 |
Cash & ST Inv. | $38M | $3M | $3.7M | $4.1M | $5M |
Receivables | $120M | $160M | $193M | $168M | $170M |
Inventory | $29M | $60M | $71M | $91M | $80M |
Northwest Pipe Company achieved record financial and operational performance in 2024, with net sales of $492.5 million, a 10.8% increase year-over-year, and a record annual gross profit of $95.4 million, up 22.9% from 2023.
The Steel Pressure Pipe (SPP) segment reported record revenue of $337.9 million in 2024, up 14% year-over-year, with a backlog of $310 million as of December 31, 2024. Margins are expected to remain steady or improve in 2025, with potential upward pressure in the coming years due to increased demand from infrastructure funding.
The Precast segment achieved record revenue of $154.6 million in 2024, up 4.5% year-over-year, driven by strong residential demand. The precast order book surged to $61 million at year-end, indicating strong momentum for 2025, with expectations for continued growth in both residential and non-residential markets.
The company anticipates free cash flow of $23 million to $30 million and capital expenditures of $19 million to $22 million for 2025. It also plans to implement a new share repurchase program in the second quarter of 2025.
Northwest Pipe is actively pursuing M&A opportunities to accelerate growth, aiming for both its Geneva and Park USA businesses to reach $100 million annual run rates by the end of 2026. The company remains focused on organic growth, operational efficiencies, and strategic investments to drive long-term shareholder value.