2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $852M | $1.1B | $1.2B | $1.1B | $1.3B |
Cost of Revenue | $659M | $832M | $953M | $853M | $972M |
Gross Profit | $193M | $241M | $268M | $278M | $306M |
Gross Profit % | 23% | 22% | 22% | 25% | 24% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $38M | $57M | $88M | $83M | $33M |
Dep. & Amort. | $47M | $43M | $40M | $43M | $60M |
Def. Tax | -$189K | $1.8M | $2.1M | $5.1M | -$15M |
Stock Comp. | $1.2M | $7.2M | $5.8M | $2.5M | $3M |
Chg. in WC | $13M | -$30M | -$37M | $12M | $12M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $52M | $40M | $55M | $58M | $98M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $52M | $40M | $55M | $58M | $98M |
Receivables | $88M | $108M | $96M | $106M | $198M |
Inventory | $61M | $93M | $121M | $98M | $276M |
Quanex reported Q1 FY2025 net sales of $400 million, a 67% increase year-over-year, primarily driven by the Timmins acquisition. Excluding this acquisition, net sales declined by 6.2% due to lower volumes.
Adjusted EBITDA for Q1 FY2025 doubled to $38.5 million compared to $19.3 million in the prior year, with a margin expansion of approximately 150 basis points, driven by cost synergies from the Timmins integration.
The company reaffirmed its FY2025 guidance of $1.84 billion to $1.86 billion in net sales and $270 million to $280 million in adjusted EBITDA, with expectations of 9%-11% revenue growth and 350-400 basis points margin expansion in Q2.
Quanex is focused on achieving $30 million in run-rate synergies from the Timmins acquisition by the end of year two and is exploring additional synergies. The company is also resegmenting its business into three units: Hardware Solutions, Extruded Solutions, and Custom Solutions.
Cash flow priorities include opportunistic share buybacks at current valuation levels and continued debt repayment. The company has repaid $65 million in debt since the Timmins acquisition and reported a leverage ratio of 2.2x as of January 31, 2025.