2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $1.2B | $1.2B | $1.5B | $1.9B | $2.5B |
Cost of Revenue | $958M | $964M | $1.3B | $1.6B | $1.7B |
Gross Profit | $213M | $232M | $147M | $287M | $813M |
Gross Profit % | 18% | 19% | 10% | 15% | 33% |
R&D Expenses | $8.6M | $13M | $14M | $22M | $42M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $118M | $124M | $51M | $121M | $306M |
Dep. & Amort. | $18M | $17M | $11M | $4.6M | $4.4M |
Def. Tax | -$5.8M | -$2.9M | -$5.3M | $26M | -$38M |
Stock Comp. | $4.2M | $4.3M | $3M | $32M | $57M |
Chg. in WC | $103M | -$52M | -$207M | -$79M | -$72M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $3M | $191M | $29M | $130M | $474M |
ST Investments | $0 | $27M | $9.3M | $29M | $0 |
Cash & ST Inv. | $3M | $218M | $38M | $159M | $474M |
Receivables | $223M | $268M | $461M | $569M | $780M |
Inventory | $73M | $84M | $172M | $138M | $202M |
Group sales increased by 8.2%, driven by acquisitions and international growth, with online sales up 5.4% in the UK and international sales up 24.6%.
Profit before tax rose by 10.1%, with a slight margin improvement; profit after tax increased by 8.5%, supported by buybacks enhancing earnings per share.
CapEx for the year was lower than expected at £151 million, with plans to increase to £179 million next year, focusing on new store openings and modernization efforts.
Guidance for the next year includes a 5% total sales growth, operational cash flow of £1.1 billion, and surplus cash of £425 million if additional cash resources are secured.
The company remains cautious about second-half performance due to tougher comparisons and potential economic pressures, maintaining a disciplined approach to investments and marketing spend.