2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $1.2B | $1.2B | $1.5B | $1.9B | $2.5B |
Cost of Revenue | $958M | $964M | $1.3B | $1.6B | $1.7B |
Gross Profit | $213M | $232M | $147M | $287M | $813M |
Gross Profit % | 18% | 19% | 10% | 15% | 33% |
R&D Expenses | $8.6M | $13M | $14M | $22M | $42M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $118M | $124M | $51M | $121M | $306M |
Dep. & Amort. | $18M | $17M | $11M | $4.6M | $4.4M |
Def. Tax | -$5.8M | -$2.9M | -$5.3M | $26M | -$38M |
Stock Comp. | $4.2M | $4.3M | $3M | $32M | $57M |
Chg. in WC | $103M | -$52M | -$207M | -$79M | -$72M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $3M | $191M | $29M | $130M | $474M |
ST Investments | $0 | $27M | $9.3M | $29M | $0 |
Cash & ST Inv. | $3M | $218M | $38M | $159M | $474M |
Receivables | $223M | $268M | $461M | $569M | $780M |
Inventory | $73M | $84M | $172M | $138M | $202M |
Group sales increased by 8.2%, boosted by acquisitions (Reis and Fatface); full price sales growth was 5.8%. Online UK sales rose 5.4% while retail declined 1.1%. International sales grew 24.6%, mainly driven by increased marketing.
Profit before tax rose 10.1%, with profit after tax up 8.5%. Ordinary dividend increased by 12.6%. Buybacks enhanced earnings per share, which are near a 10% increase.
CapEx for the year was lower than expected at £151m (vs. £161m forecast), with next year’s CapEx expected to rise by £28m, mainly for new store openings and expansions. The company plans 12 new locations and 6 re-sciences, targeting a 24-month payback and 19% net branch contribution.
Online business saw total sales up 9.8% and profit up 13.3%. Non-Next branded products now make up 42% of UK online sales, with third-party brands and wholly owned brands driving growth and margin improvement.
Guidance for the year ahead: upgraded full price sales growth forecast to 5% (from 3.5%), with first half expected at 6.5%. Earnings per share are forecast to rise by 8.8%. The company remains cautious on second half outlook due to tougher comps and potential consumer headwinds, and plans to maintain financial discipline in capital allocation and surplus cash returns.