2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $79M | $119M | $174M | $235M | $314M |
Cost of Revenue | $42M | $71M | $113M | $147M | $172M |
Gross Profit | $37M | $48M | $60M | $88M | $142M |
Gross Profit % | 47% | 40% | 35% | 38% | 45% |
R&D Expenses | $9.3M | $19M | $22M | $28M | $25M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$6.1M | -$25M | -$38M | -$16M | -$5.6M |
Dep. & Amort. | $5.9M | $7.2M | $9M | $13M | $21M |
Def. Tax | -$119K | $895K | -$181K | -$299K | -$1.4M |
Stock Comp. | $3M | $8.9M | $8.7M | $6M | $7.2M |
Chg. in WC | $389K | -$5.2M | -$14M | $4M | $11M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $8.2M | $87M | $34M | $38M | $83M |
ST Investments | $87K | $48K | $83K | $1.3M | $9.3M |
Cash & ST Inv. | $8.3M | $87M | $34M | $40M | $92M |
Receivables | $14M | $19M | $27M | $84M | $101M |
Inventory | $5M | $7.7M | $24M | $21M | $20M |
NYAX achieved over 30% hardware margins, surpassing pre-pandemic levels, driven by in-house product development and supply chain improvements.
The company projects 2025 revenue to reach $410M-$415M, supported by strong customer retention (130% net retention rate) and growth in OEM channels, including EV-related devices.
Payment processing gross margins improved to 36.3% in Q4, with expectations to maintain similar levels in 2025 due to cost structure optimizations and smart routing.
NYAX anticipates becoming a $1B revenue company by 2028, with EV and unattended segments driving growth, alongside geographic and technology-focused M&A opportunities.
The company expects 2025 revenue and EBITDA growth to mirror 2024 trends, with consistent seasonality and a resilient business model across diverse unattended verticals.