2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $6.1B | $6.4B | $6.9B | $7.1B | $6.5B |
Cost of Revenue | $5.1B | $5.3B | $5.6B | $5.6B | $5.5B |
Gross Profit | $972M | $1.1B | $1.2B | $1.5B | $1B |
Gross Profit % | 16% | 17% | 18% | 21% | 16% |
R&D Expenses | $75M | $82M | $79M | $92M | $80M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $264M | $165M | $627M | -$103M | -$88M |
Dep. & Amort. | $482M | $463M | $465M | $483M | $486M |
Def. Tax | -$5M | -$71M | $22M | $25M | $7M |
Stock Comp. | $11M | $8M | $33M | $43M | $14M |
Chg. in WC | -$181M | -$13M | $95M | -$188M | -$125M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $563M | $725M | $773M | $913M | $734M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $563M | $725M | $773M | $913M | $734M |
Receivables | $623M | $692M | $760M | $671M | $572M |
Inventory | $841M | $816M | $848M | $1.1B | $963M |
O-I Glass reported Q1 2025 adjusted earnings of $0.40 per share, down from last year but significantly above plan due to stronger-than-expected sales volumes (up 4.4%) and $61M in Fit to Win program savings.
The company reaffirmed full-year 2025 guidance, expecting adjusted earnings of $1.20–$1.50 per share, representing a 50–85% improvement over 2024, with performance currently tracking toward the high end of the range.
Segment operating profit improved in The Americas (driven by strong demand and strategic initiatives), while Europe saw declines due to lower net prices and temporary production curtailments, though these were partially offset by cost savings.
The Fit to Win program is ahead of schedule, with $61M in Q1 savings and targets of $250M in 2025 and $650M cumulatively by 2027; Phase A (SG&A and network realignment) is complete, and Phase B (value chain transformation) is underway.
O-I faces limited direct exposure to new tariffs (4.5% of global sales), but is maintaining a cautious commercial outlook due to market uncertainty; the company is well-positioned to benefit from potential shifts toward domestic glass production and favorable substrate dynamics if tariffs on aluminum persist.