2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $8.5B | $17B | $22B | $18B | $22B |
Cost of Revenue | $5.7B | $13B | $19B | $13B | $14B |
Gross Profit | $2.9B | $3.7B | $3.9B | $5B | $7.3B |
Gross Profit % | 33% | 22% | 17% | 28% | 33% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $613M | $1.5B | $1.7B | $2.7B | $3.1B |
Dep. & Amort. | $579M | $622M | $626M | $769M | $1.1B |
Def. Tax | $187M | $472M | $463M | $829M | $889M |
Stock Comp. | $29M | $54M | $53M | $0 | $0 |
Chg. in WC | -$161M | -$142M | $3.4M | $358M | -$43M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $524M | $146M | $220M | $338M | $733M |
ST Investments | $0 | $0 | $11M | $0 | $0 |
Cash & ST Inv. | $524M | $146M | $220M | $338M | $733M |
Receivables | $830M | $1.4B | $1.5B | $1.7B | $2.3B |
Inventory | $371M | $581M | $581M | $787M | $748M |
ONEOK announced higher Q4 and full-year 2024 earnings, driven by strategic acquisitions, volume growth, and synergies in refined products and crude oil businesses.
2025 financial guidance includes an 8% EPS increase to $5.37 and a 21% adjusted EBITDA growth to $8.225 billion, with a 2026 outlook projecting over 15% EPS growth and nearly 10% adjusted EBITDA growth.
Key growth drivers include completed projects, volume increases, and $250 million in incremental synergies from recent acquisitions (Magellan, Medallion, and EnLink).
Strategic initiatives include a joint venture with MPLX for a 400,000 barrels/day LPG export terminal in Texas City, expected to be completed by early 2028, and various organic growth projects across basins.
ONEOK remains committed to shareholder returns, with $2 billion in share repurchase authorization and a focus on maintaining financial flexibility while achieving leverage targets.