2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $53M | $80M | $208M | $195M | $165M |
Cost of Revenue | $5.8M | $13M | $62M | $61M | $65M |
Gross Profit | $48M | $66M | $147M | $134M | $100M |
Gross Profit % | 89% | 83% | 70% | 69% | 60% |
R&D Expenses | $0 | -$0.59 | -$0.47 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$1.9M | -$47M | -$97M | -$57M | -$103M |
Dep. & Amort. | $26M | $44M | $131M | $109M | $101M |
Def. Tax | $0 | $54M | $0 | $0 | $0 |
Stock Comp. | $0 | $65K | $1.8M | $2.7M | $3.8M |
Chg. in WC | $422K | $6.5M | $9M | $2.5M | -$577K |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $0 | $29M | $21M | $22M | $16M |
ST Investments | $0 | $299K | $14 | $0 | $0 |
Cash & ST Inv. | $0 | $29M | $21M | $22M | $16M |
Receivables | $8.1M | $18M | $22M | $25M | $23M |
Inventory | $0 | -$299K | $2.5M | -$1.3M | $0 |
Orion Properties reported strong leasing performance in 2024, with 1.1 million square feet leased, a significant increase from 2023. The company anticipates continued leasing momentum in 2025, with a focus on stabilizing its portfolio and increasing occupancy.
The company is shifting its strategy towards dedicated use assets (DUA), such as medical, R&D, flex, and non-CBD government properties, while moving away from traditional office properties. Approximately 32% of its portfolio by annualized base rent is currently DUA, with plans to increase this percentage over time.
Orion expects 2025 to be the nadir of revenue and core FFO declines, with a projected core FFO range of $0.61 to $0.70 per diluted share. The company anticipates flat to modest growth in key metrics starting in 2026 and accelerating into 2027.
The company is maintaining significant liquidity, ending 2024 with $247 million in total liquidity, and plans to fund capital expenditures to support leasing efforts and enhance long-term property value. Orion also announced a reduced quarterly dividend of $0.02 per share for Q1 2025.
Orion is actively managing its debt and capital structure, with net debt to adjusted EBITDA expected to range from 8.0x to 8.8x in 2025. The company is also pursuing asset sales of traditional office properties and selectively acquiring DUA properties to align with its strategic shift.