2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | CHF 425M | CHF 725M | CHF 1.2B | CHF 1.8B | CHF 2.3B |
Cost of Revenue | CHF 194M | CHF 294M | CHF 537M | CHF 725M | CHF 913M |
Gross Profit | CHF 231M | CHF 430M | CHF 685M | CHF 1.1B | CHF 1.4B |
Gross Profit % | 54% | 59% | 56% | 60% | 61% |
R&D Expenses | CHF 0 | CHF 0 | CHF 0 | CHF 0 | CHF 0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -CHF 28M | -CHF 170M | CHF 58M | CHF 75M | CHF 242M |
Dep. & Amort. | CHF 12M | CHF 31M | CHF 46M | CHF 61M | CHF 105M |
Def. Tax | CHF 3.1M | CHF 11M | CHF 20M | -CHF 11M | CHF 37M |
Stock Comp. | CHF 49M | CHF 192M | CHF 38M | CHF 27M | CHF 58M |
Chg. in WC | -CHF 56M | -CHF 66M | -CHF 353M | -CHF 7.3M | CHF 142M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | CHF 91M | CHF 653M | CHF 371M | CHF 495M | CHF 924M |
ST Investments | CHF 17M | CHF 30M | CHF 33M | CHF 34M | CHF 56M |
Cash & ST Inv. | CHF 108M | CHF 683M | CHF 404M | CHF 512M | CHF 981M |
Receivables | CHF 52M | CHF 99M | CHF 175M | CHF 205M | CHF 292M |
Inventory | CHF 103M | CHF 134M | CHF 396M | CHF 357M | CHF 419M |
ONON reported strong financial results for 2024, with net sales reaching CHF 2.32 billion, a constant currency growth rate of over 33%, and an adjusted EBITDA margin of 16.7%.
The company exceeded its midterm targets, achieving a gross profit margin of 60.6% and significant growth in its D2C channel, which accounted for 48.8% of Q4 sales.
ONON plans to grow at least 27% in constant currency for 2025, with a gross profit margin of around 60.5% and an adjusted EBITDA margin of 17%-17.5%.
Key growth drivers include the launch of new products like the Cloud Six, expansion in China and other global markets, and a focus on premium retail stores and strategic partnerships.
Apparel sales surpassed CHF 100 million in 2024, with plans to grow this category to 10% of total revenue in the midterm, supported by retail expansion and collaborations with ambassadors like Zendaya.