2021 | 2022 | 2023 | 2024 | 2025 | |
---|---|---|---|---|---|
Revenue | $169M | $192M | $216M | $237M | $257M |
Cost of Revenue | $64M | $74M | $79M | $90M | $101M |
Gross Profit | $105M | $118M | $138M | $147M | $156M |
Gross Profit % | 62% | 62% | 64% | 62% | 61% |
R&D Expenses | $36M | $38M | $46M | $50M | $54M |
2021 | 2022 | 2023 | 2024 | 2025 | |
---|---|---|---|---|---|
Net Income | -$2.4M | -$1.8M | -$3.7M | -$835K | -$6.9M |
Dep. & Amort. | $4.2M | $4.4M | $9M | $11M | $10M |
Def. Tax | $0 | $0 | -$2.1M | -$3.1M | $0 |
Stock Comp. | $12M | $13M | $14M | $15M | $18M |
Chg. in WC | -$13M | -$12M | -$9.8M | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $12M | $17M | $20M | $24M | $18M |
ST Investments | $14M | $11M | $12M | $2.7M | $0 |
Cash & ST Inv. | $26M | $28M | $31M | $27M | $18M |
Receivables | $4.6M | $5.2M | $7.3M | $7.1M | $9.9M |
Inventory | $8.4M | $12M | $14M | $26M | $20M |
Ooma reported Q4 FY25 revenue of $65.1M, up 6% YoY, and full-year FY25 revenue of $256.9M, reflecting 8% YoY growth. Non-GAAP net income for FY25 grew 17% YoY to $18M.
The company generated $20.2M in free cash flow for FY25 and repurchased $9M of its stock. It also fully paid off its debt during the quarter.
For FY26, Ooma provided guidance of $267M to $270M in total revenue, with business subscription and services revenue expected to grow 5%-6%, while residential subscription revenue is projected to decline 1%-2%. Non-GAAP net income is expected to range from $22M to $23.5M.
Ooma highlighted growth opportunities in its four key market segments: SMB communications, POTS replacement, wholesale platform services, and residential telephony. The company plans to expand its feature set with new call center and AI capabilities and strengthen its reseller partnerships.
The company remains cautious about the pace of revenue ramp-up from new partners and customers, particularly in its Airdial and 2600Hz segments, but expressed confidence in long-term growth potential across its markets. Adjusted EBITDA margin for FY26 is expected to improve to approximately 11%.