2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Revenue | CA$393M | CA$214M | CA$225M | CA$218M | CA$247M |
Cost of Revenue | CA$310M | CA$109M | CA$86M | CA$67M | CA$17M |
Gross Profit | CA$83M | CA$104M | CA$139M | CA$150M | CA$231M |
Gross Profit % | 21% | 49% | 62% | 69% | 93% |
R&D Expenses | CA$6.1M | CA$10M | CA$4.2M | CA$5.4M | CA$0 |
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Net Income | -CA$234M | CA$16M | -CA$57M | CA$85M | -CA$48M |
Dep. & Amort. | CA$48M | CA$47M | CA$52M | CA$52M | CA$58M |
Def. Tax | -CA$41M | CA$3.8M | CA$12M | CA$27M | CA$11M |
Stock Comp. | CA$8.3M | CA$9.4M | CA$7.7M | CA$7.1M | CA$10M |
Chg. in WC | -CA$4.8M | CA$1.7M | -CA$25M | -CA$3.2M | -CA$3.9M |
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Cash | CA$108M | CA$303M | CA$116M | CA$91M | CA$68M |
ST Investments | CA$21M | CA$3.5M | CA$0 | CA$0 | CA$8.2M |
Cash & ST Inv. | CA$129M | CA$306M | CA$116M | CA$91M | CA$76M |
Receivables | CA$1.3M | CA$1M | CA$1.4M | CA$2M | CA$4.1M |
Inventory | CA$1.7M | CA$10M | CA$19M | CA$1 | CA$13K |
Osisko achieved record annual revenues of $195.2 million in 2024, with a peer-leading cash margin of 96.5%, driven by strong performance from its cornerstone 5% royalty at Agnico Eagle's Canadian Malartic mine.
The company ended 2024 with $59 million in cash and net debt of $35 million, after paying down $85 million on its revolving credit facility. It declared a quarterly dividend of $0.065 per share, with plans to potentially increase dividends in 2025.
Osisko's 2025 GEO delivery guidance is set at 80,000 to 88,000 GEOs, with an average cash margin of approximately 97%. The delivery is expected to be back-half weighted, with stronger contributions in Q3 and Q4.
The updated five-year outlook to 2029 reflects lower growth expectations due to the absence of the Eagle Mine but includes contributions from new assets like Dalgaranga, Windfall, Hermosa, and Maramec. All growth is fully funded with no contingent capital required.
The company remains focused on disciplined capital allocation, targeting transactions between $50 million and $500 million, primarily in cash-flowing or near-term production assets. It is open to share buybacks if market conditions present value opportunities.