2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $338M | $468M | $451M | $433M | $482M |
Cost of Revenue | $87M | $114M | $105M | $106M | $116M |
Gross Profit | $251M | $354M | $346M | $327M | $366M |
Gross Profit % | 74% | 76% | 77% | 75% | 76% |
R&D Expenses | $20M | $31M | $40M | $44M | $50M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $18M | $95M | $16M | $4.9M | $861K |
Dep. & Amort. | $7.5M | $17M | $18M | $23M | $17M |
Def. Tax | $112K | -$32M | $2M | $2M | -$11M |
Stock Comp. | $1.7M | $3.9M | $6.6M | $9M | $11M |
Chg. in WC | -$26M | -$39M | -$34M | -$18M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $84M | $114M | $102M | $104M | $136M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $84M | $114M | $102M | $104M | $136M |
Receivables | $57M | $82M | $89M | $82M | $110M |
Inventory | $28M | $25M | $25M | $28M | $26M |
Organogenesis reported strong Q4 2024 results, with net revenue of $126.7 million, up 27% year-over-year, exceeding the high end of prior guidance.
The company introduced 2025 financial guidance, expecting net revenue between $480 million and $535 million, with Advanced Wound Care products contributing $450 million to $500 million and Surgical and Sports Medicine products contributing $30 million to $35 million.
Adjusted EBITDA for 2025 is projected in the range of $43.6 million to $83.2 million, with gross margins expected between 76% and 78%.
The company anticipates challenges in the first half of 2025 due to delayed LCD implementation but expects significant improvement in business trends starting in Q3 2025.
Organogenesis continues to invest in clinical trials and regulatory efforts, targeting a BLA submission for its ReNu product by the end of 2025, with potential FDA approval by late 2026 or early 2027.