2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $710M | $601M | $748M | $712M | $796M |
Cost of Revenue | $625M | $560M | $698M | $650M | $705M |
Gross Profit | $85M | $41M | $51M | $62M | $91M |
Gross Profit % | 12% | 6.8% | 6.8% | 8.7% | 11% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $20M | -$15M | -$13M | -$18M | -$1.6M |
Dep. & Amort. | $33M | $31M | $29M | $31M | $26M |
Def. Tax | $17K | -$9K | $13K | -$103K | -$27K |
Stock Comp. | $2M | $2.4M | $2.8M | $2M | $4M |
Chg. in WC | -$526K | -$8.1M | -$5.2M | $2.4M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $1.6M | $12M | $3.8M | $31M | $28M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $1.6M | $12M | $3.8M | $31M | $28M |
Receivables | $225M | $176M | $205M | $229M | $230M |
Inventory | $1.5M | $1.4M | $2.9M | $2.7M | $2M |
ORN reported a 12% year-over-year revenue increase to $796 million for 2024, with gross profit up 48% to $91 million and adjusted EBITDA rising 76% to $41.9 million. Adjusted EBITDA margin improved by 200 basis points to 5.3%.
The company ended 2024 with a backlog of $729 million, and backlog plus awards so far in 2025 reached $977 million, up 16% year-over-year. The pipeline expanded significantly from $3 billion to $16 billion over the past two years.
For 2025, ORN expects revenue between $800 million and $850 million, adjusted EBITDA of $42 million to $46 million, and adjusted EPS of $0.11 to $0.17. CapEx is projected at $25 million to $35 million, primarily for marine construction equipment.
The Marine segment remains a key growth driver, with strong opportunities in infrastructure, port expansion, coastal rehabilitation, and Navy projects in the Pacific. The Concrete segment is also expanding geographically and showing significant improvement in profitability.
ORN highlighted improved pricing discipline and execution as key contributors to margin growth, with gross margin reaching 14% in Q4 2024. The company aims for medium-term adjusted EBITDA margins in the low double digits for Marine and high single digits for Concrete.