2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Revenue | $356M | $419M | $359M | $467M | $452M |
Cost of Revenue | $298M | $351M | $359M | $377M | $327M |
Gross Profit | $58M | $67M | $193K | $90M | $125M |
Gross Profit % | 16% | 16% | 0.1% | 19% | 28% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Net Income | $8.7M | $30M | -$46M | $27M | $62M |
Dep. & Amort. | $52M | $59M | $62M | $71M | $67M |
Def. Tax | -$991K | $6.3M | -$18M | $6.3M | $9M |
Stock Comp. | $1.7M | $2.3M | $2.2M | $3.6M | $3.5M |
Chg. in WC | -$75M | -$96M | -$98M | -$109M | -$83M |
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Cash | $42M | $70M | $83M | $79M | $76M |
ST Investments | $0 | $0 | $0 | $0 | $15M |
Cash & ST Inv. | $42M | $70M | $83M | $79M | $91M |
Receivables | $13M | $15M | $22M | $27M | $21M |
Inventory | $1.2M | $2.3M | $2.9M | $2.3M | $1.9M |
OSG reported strong Q1 2024 results, with over 35% growth in earnings per share year-over-year, first quarter revenues of $110.7 million (up 5.7% YoY), and adjusted EBITDA of $43.9 million (up from $40.3 million in Q1 2023); net income was $14.6 million ($0.20 per diluted share).
The company’s forward charter book is robust: 96% of 2024 available days are contracted, with approximately 70-75% coverage for 2025 and about 50% for 2026, providing high visibility into future operational and financial performance.
OSG continues to benefit from strong Jones Act market demand, driven by high international freight rates and growing renewable diesel shipments; marine transport of renewable diesel has recently approached 50,000 barrels per day, with further growth expected as production increases.
The company is investing in sustainability, including $60 million for lifecycle engine upgrades on its Alaskan Class fleet (expected 15-20% fuel savings), and is advancing carbon capture and storage (CCS) initiatives, having secured $3.4 million in DOE grants for its Tampa Regional Intermodal Carbon Hub and CO2 vessel projects.
General and administrative expenses were elevated in Q1 due to one-time compensation adjustments and professional fees related to the Saltchuk Resources unsolicited offer; these are not expected to recur, with normalized G&A projected to increase 3-5% over last year’s figures for the remainder of 2024.