2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $121M | $144M | $546M | $794M | $895M |
Cost of Revenue | $139M | $136M | $463M | $704M | $762M |
Gross Profit | -$18M | $8.4M | $84M | $90M | $133M |
Gross Profit % | -15% | 5.9% | 15% | 11% | 15% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$280M | -$69M | $53M | -$3M | $73M |
Dep. & Amort. | $24M | $22M | $22M | $22M | $24M |
Def. Tax | $1.6M | $89K | -$181K | -$5.5M | $1.1M |
Stock Comp. | $5M | $11M | $13M | $10M | $9.1M |
Chg. in WC | $15M | -$8M | -$10M | -$1.5M | -$23M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $42M | $31M | $32M | $28M | $57M |
ST Investments | $0 | $0 | $3.1M | $0 | $0 |
Cash & ST Inv. | $42M | $31M | $32M | $28M | $57M |
Receivables | $3M | $19M | $34M | $41M | $46M |
Inventory | $27M | $29M | $40M | $48M | $47M |
OSW reported strong financial results for fiscal year 2024, with total revenues increasing 13% to $895 million and adjusted EBITDA rising 26% to $112.1 million.
The company affirmed its fiscal year 2025 guidance, expecting total revenue between $950 million and $970 million and adjusted EBITDA in the range of $120 million to $125 million.
OSW plans to open nine new maritime health and wellness centers in 2025, with most launches expected in the fourth quarter.
The company continues to focus on expanding MediSpa services, which saw same spa revenue grow over 30% year-over-year, driven by increased passenger participation and higher service demand.
OSW strengthened its capital structure in 2024, reducing debt to $100 million, initiating a quarterly dividend, and repurchasing $19 million in common shares, with $38.7 million remaining on its share repurchase program.