2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $3.1B | $3.4B | $3.5B | $4.5B | $5.8B |
Cost of Revenue | $1B | $1B | $1.1B | $1.3B | $1.6B |
Gross Profit | $2.1B | $2.4B | $2.4B | $3.2B | $4.2B |
Gross Profit % | 68% | 69% | 70% | 71% | 73% |
R&D Expenses | $370M | $421M | $440M | $681M | $894M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $234M | $311M | $397M | $151M | $465M |
Dep. & Amort. | $552M | $521M | $504M | $657M | $808M |
Def. Tax | $51M | $73M | -$36M | -$150M | -$142M |
Stock Comp. | $30M | $52M | $70M | $130M | $140M |
Chg. in WC | $58M | -$31M | $48M | -$207M | -$12M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $1.7B | $1.6B | $1.7B | $1.2B | $1.3B |
ST Investments | $7.5M | $3M | $6.3M | $2.6M | $0 |
Cash & ST Inv. | $1.7B | $1.6B | $1.7B | $1.2B | $1.3B |
Receivables | $557M | $496M | $471M | $822M | $758M |
Inventory | -$75M | $26M | $0 | $46M | -$3.9M |
Q3 revenue was $1.27B, coming in 50 bps below the target range due to macro volatility, particularly from auto tariffs and U.S. government spending cutbacks, which disrupted $40M–$50M in business; new cloud bookings were $151M, down 8% YoY.
Despite revenue softness, operational performance was strong: adjusted EBITDA margin was 31.5% (ahead of target), adjusted EPS was $0.83 (up YoY ex-AMC), and record free cash flow reached $374M (up 7% YoY); share repurchases increased by 50%, with 4.4M shares retired.
OpenText announced an expanded AI-first business optimization plan, targeting up to $400M in new annualized savings (totaling $490M–$550M with previous actions) and a net reduction of 2,000 employees; about 50% of new savings are expected in FY26, with the rest in FY27.
FY25 revenue guidance was lowered to $5.10B–$5.17B (from $5.17B–$5.27B) due to ongoing volatility, but adjusted EBITDA, free cash flow, and capital return targets remain unchanged; management aims for the high end of free cash flow guidance.
The company is seeing strong adoption and internal productivity gains from AI, with new AI-driven products (Titanium X, Aviator) launched; FY26 is expected to show improved growth rates, higher free cash flow, and a return to capital flexibility, with more detailed guidance to be provided in August.