2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $1.2B | $1.5B | $1.8B | $1.8B | $1.8B |
Cost of Revenue | $711M | $784M | $911M | $968M | $949M |
Gross Profit | $526M | $680M | $861M | $852M | $882M |
Gross Profit % | 43% | 46% | 49% | 47% | 48% |
R&D Expenses | -$0.047 | $0.022 | $0.088 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$61M | $36M | $148M | -$430M | $258M |
Dep. & Amort. | $146M | $145M | $151M | $161M | $152M |
Def. Tax | -$2.8M | -$4.7M | $4.7M | -$100K | -$1.2M |
Stock Comp. | $24M | $29M | $34M | $28M | $31M |
Chg. in WC | $5.6M | -$116M | -$98M | -$28M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $710M | $425M | $40M | $36M | $47M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $710M | $425M | $40M | $36M | $47M |
Receivables | $209M | $311M | $316M | $288M | $0 |
Inventory | $21M | $30M | $29M | $0 | $0 |
Organic revenues for 2024 grew by 4% year-over-year, with billboard revenues up 3% and transit revenues up nearly 9%, driven by strong performance in the New York MTA segment.
Adjusted OIBDA for Q4 was $155 million, up 8.5% year-over-year, with AFFO reaching $119 million for the quarter and $380 million for the full year, exceeding prior guidance.
The company reduced its leverage to 4.7x from 5.4x in 2023, following the $300 million sale of its Canadian business, with proceeds used to pay down debt.
For 2025, the company expects mid-single-digit AFFO growth, driven by OIBDA improvements, and plans to spend approximately $85 million in capital expenditures, including $35 million for maintenance.
Q1 2025 revenue is expected to be slightly up year-over-year, with billboard revenues flat and transit revenues growing in the mid-single digits.