2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $1.3B | $1.6B | $1.5B | $2.3B | $2.8B |
Cost of Revenue | $979M | $1.3B | $1.4B | $2.1B | $2.3B |
Gross Profit | $360M | $368M | $48M | $215M | $549M |
Gross Profit % | 27% | 23% | 3.2% | 9.3% | 19% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $176M | $99M | -$340M | -$105M | $113M |
Dep. & Amort. | $272M | $303M | $316M | $528M | $572M |
Def. Tax | $76M | $146M | $39M | $46M | $319M |
Stock Comp. | $3M | $5.1M | $3.9M | $5.5M | $400K |
Chg. in WC | $97M | -$71M | -$42M | $69M | -$128M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $167M | $284M | $107M | $400M | $863M |
ST Investments | $112M | $52M | $35M | $41M | $25M |
Cash & ST Inv. | $279M | $335M | $142M | $441M | $887M |
Receivables | $150M | $148M | $177M | $201M | $196M |
Inventory | $406M | $500M | $472M | $712M | $606M |
Pan American Silver reported record revenue of $2.8 billion in 2024, driven by strong metal prices and full-year production from acquired Yamana mines.
2024 production included 21.1 million ounces of silver and a record 892,000 ounces of gold, with all-in sustaining costs for silver at $18.98 per ounce, slightly above guidance.
The company generated record free cash flow of $445.1 million in 2024 and ended the year in a net cash position with $887 million in cash and short-term investments.
2025 guidance includes silver production of 20-21 million ounces and gold production of 735,000-800,000 ounces, with all-in sustaining costs for silver expected between $16.25-$18.25 per ounce.
Pan American plans to invest $80 million in exploration in 2025, focusing on reserve replacement and advancing projects like La Colorada and Jacobina, while maintaining strong shareholder returns through dividends and share buybacks.