2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | MX$12B | MX$19B | MX$27B | MX$33B | MX$27B |
Cost of Revenue | MX$7.8B | MX$9.6B | MX$13B | MX$14B | MX$6.1B |
Gross Profit | MX$4.1B | MX$9.4B | MX$15B | MX$19B | MX$21B |
Gross Profit % | 35% | 49% | 53% | 58% | 77% |
R&D Expenses | MX$0 | MX$0 | MX$0 | MX$0 | MX$0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | MX$1.9B | MX$6B | MX$9.2B | MX$9.7B | MX$8.9B |
Dep. & Amort. | MX$2B | MX$2.1B | MX$2.3B | MX$2.5B | MX$3.1B |
Def. Tax | MX$467M | MX$1.8B | MX$3.1B | MX$3.1B | MX$0 |
Stock Comp. | MX$0 | MX$0 | MX$0 | MX$0 | MX$0 |
Chg. in WC | -MX$1.6B | MX$575M | MX$105M | -MX$95M | -MX$974M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | MX$14B | MX$13B | MX$12B | MX$10B | MX$13B |
ST Investments | MX$0 | MX$0 | MX$0 | MX$0 | MX$0 |
Cash & ST Inv. | MX$14B | MX$13B | MX$12B | MX$10B | MX$13B |
Receivables | MX$2.3B | MX$3B | MX$3B | MX$3.5B | MX$2.7B |
Inventory | MX$0 | MX$0 | MX$0 | MX$0 | MX$0 |
PAC announced an off-market share buyback of up to $300 million at $12 per share, with over 90% shareholder approval. The buyback is progressing, with updates expected by March 7.
The company declared a $0.15 per share dividend, consistent with the prior year, with all shareholders eligible, including those participating in the buyback.
PAC reported a statutory net profit of AUD 1 million for the six months ended December 31, 2024, down from AUD 11.7 million in the prior year, driven by asset disposals and increased cash holdings.
Cost-saving initiatives led to a 37% reduction in corporate operating costs, and management aims to further reduce costs and debt while optimizing organizational effectiveness.
PAC plans to focus on capital returns, growth investments in existing and new boutiques, and potential co-investments, while maintaining a disciplined approach to shareholder value creation.