2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | R$6.7B | R$10B | R$15B | R$16B | R$18B |
Cost of Revenue | R$3.8B | R$5.8B | R$7.5B | R$8.1B | R$9.5B |
Gross Profit | R$2.9B | R$4.5B | R$7.7B | R$7.5B | R$8.8B |
Gross Profit % | 43% | 44% | 50% | 48% | 48% |
R&D Expenses | R$0 | R$0 | R$0 | R$0 | R$0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | R$1.3B | R$1.2B | R$1.5B | R$2B | R$2.1B |
Dep. & Amort. | R$379M | R$795M | R$1.2B | R$1.4B | R$1.6B |
Def. Tax | -R$84M | -R$4.6M | R$0 | R$0 | R$0 |
Stock Comp. | R$123M | R$371M | R$127M | R$145M | R$179M |
Chg. in WC | -R$574M | -R$3.9B | -R$4.1B | -R$3.5B | -R$11B |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | R$1.6B | R$1.8B | R$1.8B | R$2.9B | R$928M |
ST Investments | R$980M | R$785M | R$1.1B | R$3.3B | R$488M |
Cash & ST Inv. | R$2.6B | R$2.6B | R$2.9B | R$6.2B | R$1.4B |
Receivables | R$3B | R$4B | R$37B | R$41B | R$58B |
Inventory | R$30M | R$50M | R$13M | R$34M | R$1.6M |
PagBank achieved record performance in 2024, with 33.2 million clients, a 32% year-over-year TPV growth to BRL518 billion, and an 18% increase in net revenues to BRL18.8 billion. Net income reached an all-time high of BRL2.3 billion, growing 28% year-over-year.
The company executed 50% of its $200 million buyback program and improved its return on average equity to 15.2%, a 198 basis points increase year-over-year, despite a conservative capital structure.
Banking revenue grew 58% year-over-year in Q4 2024, driven by credit portfolio expansion and service fees, with gross profit from banking increasing to 69% of revenue. Deposits grew 31% year-over-year, while the cost of funding decreased to 90% of CDI.
The credit portfolio grew 36% year-over-year to BRL3.4 billion, focusing on secured loans, with NPL 90 improving from 3.2% to 2.3%. The expanded credit portfolio, including prepayments, reached BRL48 billion, a 46% increase.
For 2025, PagBank expects gross profit growth of 7-11%, EPS growth of 11-15%, and CapEx between BRL2.2 billion and BRL2.4 billion. The company plans to continue repricing strategies and leveraging its diversified funding sources to navigate macroeconomic challenges.