2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $25B | $29B | $30B | $30B | $29B |
Cost of Revenue | $15B | $18B | $20B | $22B | $19B |
Gross Profit | $10B | $11B | $10B | $7.3B | $9.8B |
Gross Profit % | 41% | 38% | 34% | 25% | 33% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $2.6B | $4.6B | $835M | -$1.3B | -$6.1B |
Dep. & Amort. | $430M | $390M | $405M | $418M | $392M |
Def. Tax | $122M | $90M | -$106M | -$650M | -$630M |
Stock Comp. | $274M | $192M | $172M | $177M | $245M |
Chg. in WC | -$12B | -$15B | -$17B | -$16B | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $3B | $6.3B | $2.9B | $2.5B | $2.7B |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $3B | $6.3B | $2.9B | $2.5B | $2.7B |
Receivables | $7B | $7B | $7.4B | $7.1B | $6.9B |
Inventory | $1.8B | $1.5B | $1.3B | $1.4B | $1.4B |
Paramount Global reported a 30% year-over-year increase in adjusted OIBDA to $3.1 billion for 2024, driven by significant improvements in the Direct-to-Consumer (D2C) segment and strong content performance.
Paramount Plus added 10 million subscribers in 2024, with 5.6 million added in Q4 alone, marking the strongest quarter in two years. Engagement increased by 20%, reducing churn by over 100 basis points year-over-year.
The company expects Paramount Plus to achieve domestic profitability in 2025, supported by continued subscriber growth, ARPU improvement, and a robust content slate.
Free cash flow for 2024 was $489 million, with expectations for further growth in 2025 despite headwinds from the absence of Super Bowl and political advertising contributions.
Paramount is leveraging partnerships, such as a slate financing deal with Domain Capital, to optimize production cash flow and support its film slate, while continuing to transition its advertising business from linear to digital platforms.