2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $2.5B | $4.1B | $4.9B | $3.5B | $3.7B |
Cost of Revenue | $2B | $3.3B | $3.8B | $2.7B | $2.9B |
Gross Profit | $459M | $801M | $1.1B | $782M | $836M |
Gross Profit % | 18% | 20% | 22% | 23% | 22% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $97M | $225M | $328M | $143M | $138M |
Dep. & Amort. | $73M | $105M | $131M | $145M | $167M |
Def. Tax | $8.1M | -$3.9M | -$9.3M | -$591K | -$6.5M |
Stock Comp. | $16M | $23M | $22M | $19M | $17M |
Chg. in WC | -$45M | -$110M | -$61M | $99M | $5.6M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $45M | $123M | $23M | $11M | $34M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $45M | $123M | $23M | $11M | $34M |
Receivables | $133M | $156M | $142M | $173M | $188M |
Inventory | $313M | $614M | $668M | $510M | $552M |
Q1 revenue grew 7% to approximately $1 billion, driven by a 14% increase in RV revenue and 7% growth in housing, offsetting declines in marine and powersports; organic growth was 2% net of pricing.
Adjusted EPS for Q1 was $1.11 (down 7% YoY), with adjusted EBITDA up 4% to $116 million and adjusted EBITDA margin down 40 bps to 11.5%; operating margin guidance for FY25 is now 7.0%-7.3%.
Full-year 2025 outlook revised: RV retail unit shipments expected to be down mid to high single digits (wholesale: 310,000-330,000 units), marine retail down high single to low double digits, powersports industry shipments down low double digits but PATK content per unit up high single digits, MH wholesale shipments up mid single digits (down from prior 10-15% growth), and site-built housing starts down ~10%.
Tariff exposure is approximately 15% of COGS (5% China, 5% Mexico/Canada, 5% rest of world); company is actively mitigating tariff impacts through alternative sourcing, cost reductions, and selective price increases, with current tariff impacts included in guidance.
Strong balance sheet with $745 million in liquidity and net leverage at 2.7x; FY25 operating cash flow expected at $350-$370 million, capex at $70-$80 million, and free cash flow of at least $270 million; continued focus on M&A, cost management, and maintaining flexibility for both upside and downside scenarios.