2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $302M | $396M | $497M | $614M | $872M |
Cost of Revenue | $209M | $274M | $347M | $432M | $634M |
Gross Profit | $93M | $121M | $150M | $182M | $238M |
Gross Profit % | 31% | 31% | 30% | 30% | 27% |
R&D Expenses | $25M | $34M | $41M | $44M | $51M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $14M | $9.3M | -$513K | $22M | $44M |
Dep. & Amort. | $8.1M | $13M | $24M | $31M | $36M |
Def. Tax | $1.6M | -$660K | -$3M | $413K | -$1.3M |
Stock Comp. | $2M | $3.1M | $6.7M | $9.4M | $11M |
Chg. in WC | $7.3M | -$8.7M | -$12M | $1.2M | -$36M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $47M | $168M | $147M | $179M | $209M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $47M | $168M | $147M | $179M | $209M |
Receivables | $30M | $46M | $69M | $77M | $120M |
Inventory | $0 | $33M | $2.4M | $0 | $0 |
PAY reported record Q4 2024 revenue of $257.9M, up 56.5% YoY, and full-year 2024 revenue of $871.7M, a 41.9% increase YoY, exceeding their long-term target of 20% top-line growth.
Adjusted EBITDA for Q4 2024 was $27.3M, up 36.9% YoY, and $94.2M for the full year, a 62.2% increase YoY, surpassing their long-term target of 20%-30% growth.
The company provided 2025 guidance with expected revenue of $1.04B-$1.06B (20.4%-21.6% growth at the midpoint) and adjusted EBITDA of $112M-$116M (21%-23.2% growth at the midpoint).
PAY highlighted strong sales momentum, a significant backlog, and increasing success with large enterprise customers, contributing to confidence in achieving the top end of 2025 guidance without signing new clients.
The company emphasized its strategy to potentially monetize interchange as a revenue center in the long term and noted its strong cash position of $209.4M with no debt, enabling flexibility for organic growth and potential M&A opportunities.