2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $1B | $1.3B | $1.3B | $1B | $1.1B |
Cost of Revenue | $688M | $716M | $807M | $900M | $946M |
Gross Profit | $353M | $622M | $524M | $124M | $116M |
Gross Profit % | 34% | 46% | 39% | 12% | 11% |
R&D Expenses | $0.19 | $0.38 | $0.3 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $167M | $424M | $334M | $62M | $0 |
Dep. & Amort. | $170M | $127M | $98M | $0 | $0 |
Def. Tax | -$15M | $25K | -$5.3M | -$9.3M | $0 |
Stock Comp. | $8.1M | $8.6M | $18M | $9.1M | $0 |
Chg. in WC | $23M | -$33M | $9.4M | -$26M | -$1M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $252M | $296M | $344M | $230M | $152M |
ST Investments | $0 | $2.2M | $0 | $0 | $0 |
Cash & ST Inv. | $252M | $296M | $344M | $230M | $152M |
Receivables | $27M | $31M | $23M | $29M | $26M |
Inventory | $62M | $72M | $68M | $100M | $108M |
PotlatchDeltic reported Q1 2025 adjusted EBITDA of $63M, up $10M sequentially, with improved performance across all business units, driven by higher harvest volumes, increased sawlog prices in Idaho, and strong execution at the Waldo, Arkansas sawmill, which completed its ramp-up three months ahead of schedule and is expected to generate ~$25M in incremental annual EBITDA at mid-cycle sales.
Lumber markets were influenced by tariff discussions, with Southern Yellow Pine prices remaining firm and the Waldo sawmill achieving record production; Q1 lumber shipments reached 290M board feet, exceeding guidance, and Q2 shipments are expected to set a new record at 300–310M board feet. Q2 average lumber price to date is $475/MBF, about 5% higher than Q1.
Real estate segment generated $23M in adjusted EBITDA in Q1, selling over 7,000 acres at an average of $3,300/acre, with strong demand for rural and conservation land. Q2 guidance includes sales of ~8,000 acres and ~20 residential lots.
The company continues to advance natural climate solutions (NCS), expanding solar option contracts to 38,000 acres (NPV ~$475M), initiating lithium exploration on 900 acres, and progressing on forest carbon offset projects targeting market launch in 18–24 months. Additional NCS opportunities include carbon capture/storage and bioenergy.
For Q2 2025, management expects total adjusted EBITDA to be lower than Q1 due to seasonally lower harvest volumes and higher forest management costs in Timberlands, despite higher expected earnings in Wood Products. Full-year CapEx is projected at $60–65M (excluding Waldo closeout and acquisitions). The company remains focused on share repurchases given the stock’s discount to NAV and maintains a strong liquidity position with $447M at quarter-end.