2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $561M | $636M | $853M | $1.2B | $1.4B |
Cost of Revenue | $182M | $219M | $287M | $367M | $442M |
Gross Profit | $379M | $416M | $566M | $808M | $961M |
Gross Profit % | 68% | 66% | 66% | 69% | 69% |
R&D Expenses | $63M | $77M | $103M | $164M | $178M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $64M | $71M | $91M | $141M | $207M |
Dep. & Amort. | $38M | $43M | $50M | $61M | $76M |
Def. Tax | $2.8M | -$14M | -$7.2M | $14M | $28M |
Stock Comp. | $47M | $63M | $96M | $147M | $146M |
Chg. in WC | -$39M | -$40M | -$76M | -$77M | -$69M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $251M | $202M | $140M | $289M | $402M |
ST Investments | $35M | $4.5M | $4.5M | $0 | $0 |
Cash & ST Inv. | $285M | $207M | $140M | $289M | $402M |
Receivables | $4.9M | $6.3M | $16M | $25M | $33M |
Inventory | $1.3B | $1.8B | $4.5M | $2.7B | $0 |
Revenue Growth: Paylocity reported a 16% year-over-year increase in total revenue for Q2 FY25, reaching $377 million, with recurring and other revenue growing by 17%.
Product Expansion: The company achieved its target of increasing MAX PEPY (Per Employee Per Year) from $550 to $600, driven by new product launches like Benefit Decision Support and headcount planning tools. AI-enabled features also showed strong adoption, improving client efficiency.
Airbase Integration: Early client reception to the Airbase acquisition has been positive, with plans to integrate the platform over time. Airbase contributed approximately 1% of revenue and is expected to drive cross-sell opportunities in the future.
Profitability and Guidance: Adjusted EBITDA for Q2 was $126.2 million (33.5% margin), exceeding guidance. FY25 total revenue guidance was raised to $1.558-$1.568 billion, with adjusted EBITDA expected between $542-$550 million.
Sales and Market Dynamics: Strong sales execution and a stable macro environment supported growth. The broker referral network contributed over 25% of new business, and the company plans to continue investing in sales hiring and training.