2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $26M | $17M | $23M | $15M | $29M |
Cost of Revenue | $18M | $6.4M | $6.6M | $6.5M | $9M |
Gross Profit | $7.5M | $11M | $16M | $8M | $20M |
Gross Profit % | 29% | 63% | 71% | 55% | 69% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $6.8M | $20M | $9.6M | $4.7M | $12M |
Dep. & Amort. | $3.1M | $1.8M | $2.1M | $0 | $0 |
Def. Tax | $2.2M | $729K | -$540K | $277K | $43K |
Stock Comp. | $517K | $497K | $603K | $539K | $436K |
Chg. in WC | $3.9M | -$20M | $19M | -$4.8M | -$7.4M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $22M | $20M | $35M | $26M | $22M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $22M | $20M | $35M | $26M | $22M |
Receivables | $2.7M | $18M | $2.4M | $1.6M | $1.5M |
Inventory | $481K | $608K | $0 | $0 | $3.6M |
PCYO reported a strong second quarter with approximately $4 million in revenue and a 38% gross margin, driven largely by mineral royalty income; year-to-date revenue is about $10 million with gross margins above 50%, and the company is on track to meet its FY25 revenue guidance of $30–31 million.
The company is actively developing three phases at Sky Ranch simultaneously, with about 1,300 for-sale lots and 100 single-family rental lots under development; lot deliveries and construction are expected to accelerate in Q3 and Q4 due to seasonality.
Water utility segment performed well, primarily from tap fees as new phases open, though oil and gas deliveries were softer as forecasted; significant oil and gas activity is expected to ramp up in FY26 as new well permits are drilled.
Single-family rental segment remains strong with high occupancy and attractive margins; the company plans to grow from 14 completed homes to over 200 rentals through the full build-out of Sky Ranch.
The company maintains a robust liquidity position with over $20 million in cash and investments, continues to prioritize land acquisitions over water rights, and expects significant future value from commercial development tied to the upcoming I-70 interchange, with commercial and residential build-out at Sky Ranch projected to drive substantial cash flow in the coming years.