2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Revenue | $1.4B | $1.3B | $1.2B | $2.6B | $4.3B |
Cost of Revenue | $819M | $771M | $757M | $901M | $1.4B |
Gross Profit | $571M | $536M | $396M | $1.7B | $2.8B |
Gross Profit % | 41% | 41% | 34% | 65% | 66% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Net Income | $2M | -$57M | -$724M | $522M | $1.8B |
Dep. & Amort. | $560M | $838M | $1.6B | $933M | $750M |
Def. Tax | $6.1M | -$2.3M | -$6.5M | $26M | $453M |
Stock Comp. | $22M | $24M | $22M | $23M | $27M |
Chg. in WC | $81M | $33M | -$52M | $15M | $234M |
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Cash | $1.4M | $963K | $2.6M | $34M | $6.5M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $1.4M | $963K | $2.6M | $34M | $6.5M |
Receivables | $181M | $266M | $244M | $399M | $546M |
Inventory | $84M | $28M | $49M | $18M | $0 |
Q1 production was 22 million BOE (244,000 BOE/day), in line with expectations; free cash flow was $100 million on $415 million in capital spend, with per-well cost improvements driving better-than-expected CapEx.
Costs remained controlled: LOE was $3.33/BOE and G&A was $1.89/BOE, both beating expectations; leverage ratio at quarter-end was 0.5x, and $170 million was returned to shareholders via buybacks and dividends.
Q2 production guidance increased to 265,000–277,000 BOE/day; 2023 annual production is now expected near the upper end of guidance, with capital spend guidance reduced to $1.35–$1.45 billion and free cash flow guidance raised to $875 million (up $50 million).
Operational highlights include successful implementation of longer laterals (3-mile, with plans for 4-mile tests), increased use of local sand for cost and sustainability benefits, and electrification of operations to reduce costs and emissions.
Shareholder returns remain a priority: over $170 million returned in Q1 (including $135 million in buybacks), with a commitment to return 60%+ of post-dividend free cash flow; more than $575 million expected to be returned to shareholders in 2023.