2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $88M | $111M | $149M | $166M | $179M |
Cost of Revenue | $37M | $44M | $48M | $52M | $54M |
Gross Profit | $51M | $67M | $101M | $114M | $125M |
Gross Profit % | 58% | 60% | 68% | 69% | 70% |
R&D Expenses | $35M | $44M | $56M | $51M | $54M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$40M | -$21M | -$3.4M | $3.1M | $4.1M |
Dep. & Amort. | $8.2M | $9.6M | $9M | $8.5M | $6.9M |
Def. Tax | $21M | $1.4M | -$4K | -$108K | -$74K |
Stock Comp. | $12M | $13M | $20M | $21M | $25M |
Chg. in WC | $19M | -$2.1M | $5.7M | -$19M | -$30M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $30M | $28M | $120M | $99M | $91M |
ST Investments | $115M | $113M | $20M | $37M | $24M |
Cash & ST Inv. | $145M | $140M | $139M | $136M | $115M |
Receivables | $34M | $40M | $42M | $45M | $74M |
Inventory | $0 | $0 | $1 | $0 | $0 |
PDF Solutions reported record quarterly and annual revenues for 2024, with Q4 revenue growing 22% year-over-year and full-year revenue increasing by 8% to $179.5 million.
The company anticipates 2025 total revenue growth to approach 15%, driven by strong customer interest in analytics software, eProbe systems, and advanced packaging solutions, though some quarterly lumpiness is expected due to the timing of eProbe sales.
Gross margin for 2024 was 74%, moving closer to the long-term target of 75%, with EPS for the year at $0.84, reflecting a 15% year-over-year increase.
PDF Solutions plans to ship over four eProbe machines in 2025, with a mix of new and repeat customers, and expects continued growth in analytics revenue, particularly from Exensio modules and Symetrix licenses.
The company highlighted strong momentum in AI/ML applications, advanced packaging, and HBM DRAM markets, with increasing customer adoption of its ModelOps and guided analytics solutions.