2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $535M | $529M | $564M | $578M | $570M |
Cost of Revenue | $215M | $211M | $226M | $237M | $234M |
Gross Profit | $320M | $318M | $338M | $341M | $336M |
Gross Profit % | 60% | 60% | 60% | 59% | 59% |
R&D Expenses | $0.43 | -$0.0025 | $0.3 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $233M | -$1.2M | $147M | -$48M | -$79M |
Dep. & Amort. | $195M | $199M | $215M | $227M | $157M |
Def. Tax | -$201M | $40M | $0 | $0 | $0 |
Stock Comp. | $9.7M | $11M | $9M | $8.1M | $9.6M |
Chg. in WC | -$46M | -$11M | -$31M | -$9.1M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $7.3M | $7.4M | $17M | $825K | $110M |
ST Investments | $0 | $0 | $4.2M | $0 | $0 |
Cash & ST Inv. | $7.3M | $7.4M | $17M | $825K | $110M |
Receivables | $160M | $284M | $177M | $192M | $194M |
Inventory | $1 | $303M | $3.1M | $0 | $0 |
PDM achieved significant leasing success in 2024, completing over 1,000,000 square feet of new tenant leases and ending the year with an 88.4% lease percentage. Strong rental rate growth was reported, with increases of approximately 12% on a cash basis and nearly 20% on an accrual basis.
The company disposed of two properties in 2024, generating $77 million in gross proceeds, and plans to continue asset recycling in 2025 with two additional non-core asset sales expected to generate $35 million. PDM is also exploring joint ventures and other acquisition opportunities in key markets.
Core FFO for 2024 was $1.49 per diluted share, slightly outperforming consensus but down from $1.74 in 2023 due to higher interest expenses and downtime between lease expirations and commencements. Guidance for 2025 core FFO is set at $1.38 to $1.44 per share.
PDM completed significant refinancing activities in 2024, including a $400 million bond issuance, and now has no final debt maturities until 2028. Interest expense is expected to remain elevated in 2025 but could decline in future years due to favorable refinancing conditions.
The company projects leasing activity of 1.4 to 1.6 million square feet in 2025, with a year-end lease percentage of approximately 89% to 90%. Same-store NOI is expected to grow flat to 3%, and a backlog of leases representing $46 million in annual cash flow is anticipated to benefit financial results in the latter half of 2025.