2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | CA$936M | CA$987M | CA$1.6B | CA$1.9B | CA$1.9B |
Cost of Revenue | CA$900M | CA$980M | CA$1.4B | CA$1.2B | CA$1.2B |
Gross Profit | CA$36M | CA$6.4M | CA$214M | CA$733M | CA$654M |
Gross Profit % | 3.8% | 0.65% | 13% | 38% | 34% |
R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 | CA$0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -CA$120M | -CA$177M | -CA$34M | CA$289M | CA$111M |
Dep. & Amort. | CA$316M | CA$282M | CA$279M | CA$298M | CA$309M |
Def. Tax | CA$11M | -CA$5.4M | CA$20M | -CA$28M | CA$0 |
Stock Comp. | CA$18M | CA$32M | CA$60M | CA$6.7M | CA$47M |
Chg. in WC | CA$55M | -CA$13M | -CA$46M | -CA$33M | CA$19M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | CA$109M | CA$41M | CA$22M | CA$54M | CA$74M |
ST Investments | CA$0 | CA$0 | CA$0 | CA$0 | CA$0 |
Cash & ST Inv. | CA$109M | CA$41M | CA$22M | CA$54M | CA$74M |
Receivables | CA$131M | CA$180M | CA$323M | CA$421M | CA$379M |
Inventory | CA$26M | CA$23M | CA$35M | CA$35M | CA$43M |
Q1 adjusted EBITDA was $137M (or $143M excluding $3M share-based compensation and $3M restructuring charges), with revenue of $496M (down 6% YoY); net earnings were $35M ($2.52/share), marking the 11th consecutive quarter of positive earnings.
US drilling activity averaged 30 rigs (down 4 QoQ), with Q1 daily operating margins at $8,360 USD and expected to normalize between $7,000–$8,000 USD in Q2; cost reduction efforts are ongoing, with fixed costs expected to decline as activity increases.
Canadian drilling averaged 74 rigs (up 1 YoY), with Q1 daily operating margins at $14,179 CAD and Q2 margins expected between $13,500–$14,500; strong outlook supported by LNG Canada and stable condensate demand.
2025 capital plan reduced from $225M to $200M, targeting $100M in debt reduction and allocating 35–45% of free cash flow (before debt principal payments) to share repurchases; net debt/EBITDA is ~1.5x, with a goal to reduce leverage below 1x by 2027.
Internationally, 8 rigs operated in Q1; one rig in Saudi Arabia will be suspended in May, while four rigs in Kuwait are contracted through 2028; international day rates decreased 6% YoY to $49,419 USD due to contract realignments.