2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Market Cap | $330 | $348 | $501 | $354 |
- Cash | 86 | 77 | 55 | 44 |
+ Debt | 11 | 20 | 41 | 25 |
Enterprise Value | 255 | 292 | 487 | 335 |
Revenue | 405 | 483 | 538 | 503 |
% Growth | - | 19.2% | 11.4% | -6.6% |
Gross Profit | 120 | 148 | 153 | 138 |
% Margin | 29.5% | 30.7% | 28.5% | 27.4% |
EBITDA | 59 | 75 | 78 | 63 |
% Margin | 14.5% | 15.6% | 14.4% | 12.5% |
Net Income | 29 | 44 | 46 | 34 |
% Margin | 7.2% | 9.1% | 8.6% | 6.8% |
EPS Diluted | 0.05 | 0.07 | 0.08 | 0.06 |
% Growth | - | 54.7% | 2.6% | -26.7% |
Operating Cash Flow | 77 | 8 | 25 | 53 |
Capital Expenditures | -3 | -4 | -24 | -29 |
Free Cash Flow | 74 | 4 | 1 | 24 |