2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $328M | $478M | $640M | $743M | $498M |
Cost of Revenue | $220M | $313M | $403M | $471M | $333M |
Gross Profit | $108M | $165M | $237M | $272M | $165M |
Gross Profit % | 33% | 35% | 37% | 37% | 33% |
R&D Expenses | $31M | $35M | $34M | $33M | $37M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $10M | $39M | $99M | $117M | $13M |
Dep. & Amort. | $9.9M | $9.9M | $14M | $14M | $16M |
Def. Tax | -$3.1M | -$2.8M | -$1.4M | -$654K | $0 |
Stock Comp. | $4.4M | $7M | $12M | $16M | $24M |
Chg. in WC | $585K | $18M | $2.7M | -$3.2M | -$53M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $48M | $104M | $176M | $188M | $156M |
ST Investments | $13M | $217M | $253M | $285M | $217M |
Cash & ST Inv. | $60M | $322M | $430M | $473M | $373M |
Receivables | $81M | $115M | $160M | $232M | $164M |
Inventory | -$13M | -$217M | $1.3M | $0 | $0 |
Perion introduced the PerionOne platform, unifying all technologies and brands under one AI-driven platform to optimize advertising campaigns across channels, aiming for greater efficiency and measurable results. The platform will roll out gradually in 2025, with full impact expected in 2026.
In 2024, Perion's growth engines outpaced market growth: Digital Out of Home grew by 50%, CTV by 30%, and Retail Media by 62%. However, total revenue declined by 33% year-over-year to $498.3M, primarily due to a decrease in search revenue and open web video formats.
For 2025, Perion provided guidance of $400M-$420M in revenue and $40M-$42M in adjusted EBITDA, with a focus on operational efficiency and leveraging unified data to improve margins. The company expects cash flow conversion from EBITDA to return to historical levels.
Perion implemented cost reductions, including headcount reductions in Q1 2025, to streamline operations and improve efficiency. The company also repurchased $46.9M worth of shares in 2024, with $373.3M in cash and equivalents as of year-end.
The company is focusing on high-margin products and advanced solutions like CTV and Digital Out of Home while deprioritizing legacy technologies. Retail Media remains a key growth area, with plans to expand into SMBs in the future. Acquisitions will align strictly with the PerionOne platform strategy.