2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $328M | $478M | $640M | $743M | $498M |
Cost of Revenue | $220M | $313M | $403M | $471M | $333M |
Gross Profit | $108M | $165M | $237M | $272M | $165M |
Gross Profit % | 33% | 35% | 37% | 37% | 33% |
R&D Expenses | $31M | $35M | $34M | $33M | $37M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $10M | $39M | $99M | $117M | $13M |
Dep. & Amort. | $9.9M | $9.9M | $14M | $14M | $16M |
Def. Tax | -$3.1M | -$2.8M | -$1.4M | -$654K | -$2.1M |
Stock Comp. | $4.4M | $7M | $12M | $16M | $27M |
Chg. in WC | $585K | $18M | $2.7M | -$3.2M | -$49M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $48M | $104M | $176M | $188M | $156M |
ST Investments | $13M | $217M | $253M | $285M | $217M |
Cash & ST Inv. | $60M | $322M | $430M | $473M | $373M |
Receivables | $81M | $115M | $160M | $232M | $164M |
Inventory | -$13M | -$217M | $1.3M | $0 | -$239K |
Perion reported strong Q1 2025 results, exceeding initial expectations with total revenue of $89.3M, driven by outperformance in CTV, digital out of home (DOOH), and retail media channels.
The company announced the acquisition of Greenbids, an AI platform focused on custom bidding algorithms for walled garden platforms (YouTube, Facebook, Instagram), expected to be accretive to adjusted EBITDA in 2025 and to significantly accelerate revenue and EBITDA from 2026 onwards.
Perion raised its full-year 2025 guidance: revenue increased from $400–$420M to $430–$450M (up 7% at midpoint), and adjusted EBITDA increased from $40–$42M to $44–$46M (up 10% at midpoint).
DOOH revenue grew 80% YoY (now 19% of total revenue), CTV grew 31% YoY (12% of revenue), while web revenue declined 28% YoY but is expected to stabilize next quarter; search revenue stabilized at ~$20M per quarter.
The company maintains a strong financial position with $358.5M in cash and equivalents, expanded its share repurchase program to $125M, and continues to focus on profitable growth, operational efficiency, and strategic reinvestment.