2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Revenue | $12M | $20M | $55M | $84M |
Cost of Revenue | $2.8M | $2.8M | $4M | $7.3M |
Gross Profit | $9.2M | $17M | $51M | $77M |
Gross Profit % | 77% | 86% | 93% | 91% |
R&D Expenses | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Net Income | -$19M | -$6.3M | -$39M | -$13M |
Dep. & Amort. | $213K | $388K | $571K | $1.7M |
Def. Tax | $0 | -$793K | $0 | $0 |
Stock Comp. | $285K | $222K | $26M | $4.7M |
Chg. in WC | -$8.3M | -$2.3M | $2.9M | -$1.8M |
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Cash | $3M | $2.6M | $39M | $18M |
ST Investments | $16M | $2.8M | $0 | $0 |
Cash & ST Inv. | $19M | $5.4M | $39M | $18M |
Receivables | $160K | $2.6M | $5.9M | $10M |
Inventory | $1 | $930K | $0 | $0 |
Pet Value reported a 4% increase in full-year revenue to $1.1 billion for 2024, with adjusted EBITDA growing 7% to $247 million. Adjusted net income per diluted share declined slightly to $0.57.
The company opened 41 new stores in 2024, bringing the total to 824 locations, and plans to open approximately 40 more stores in 2025. Wholesale penetration with franchisees is targeted to exceed 50% by Q4 2025.
For fiscal 2025, Pet Value expects revenue between $1.17 billion and $1.2 billion (7%-9% growth), same-store sales growth of 1%-4%, and adjusted EBITDA between $254 million and $260 million.
The company highlighted strong performance in proprietary brands, loyalty programs, and digital channels, with over 3 million active loyalty members contributing to 85% of system-wide sales in 2024.
Pet Value plans to complete its $100 million supply chain transformation in 2025, including the opening of a new Calgary distribution center, while reducing capital expenditures to approximately $35 million and increasing shareholder returns through dividends and share buybacks.