2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $363M | $453M | $497M | $451M | $1B |
Cost of Revenue | $36M | $39M | $74M | $47M | $0 |
Gross Profit | $327M | $414M | $423M | $404M | $1B |
Gross Profit % | 90% | 91% | 85% | 89% | 100% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $97M | $168M | $176M | $128M | $116M |
Dep. & Amort. | $20M | $23M | $24M | $22M | $55M |
Def. Tax | -$7.9M | $12M | $2.2M | $2.7M | -$12M |
Stock Comp. | $7.9M | $10M | $14M | $11M | $0 |
Chg. in WC | -$38M | -$33M | -$5.7M | -$11M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $532M | $712M | $186M | $180M | $206M |
ST Investments | $1.1B | $2.1B | $1.8B | $14K | $25K |
Cash & ST Inv. | $1.6B | $2.8B | $2B | $180M | $206M |
Receivables | $46M | $42M | $52M | $59M | $91M |
Inventory | $0 | $0 | $0 | $0 | $0 |
Provident Financial Services reported strong Q1 results, with net income of $64M ($0.49/share) and core earnings of $65.9M ($0.51/share); annualized adjusted ROA was 1.11% and adjusted ROATE was 16.15%.
Net interest margin increased to 3.34% (core NIM up 9 bps to 2.94%), with projections for NIM in the 3.35-3.45% range for the remainder of 2025, assuming three 25 bps rate cuts.
Commercial loan portfolio grew 3.8% annualized, with a record loan pipeline of $2.8B and a pull-through adjusted pipeline of $1.8B; CRE concentration ratio declined to 450%, with continued focus on diversifying into C&I lending.
Asset quality remains strong despite an increase in non-performing loans to 0.54% of total loans, primarily due to two well-secured credits; net charge-offs decreased to $2M, and allowance coverage ratio stands at 1.02%.
Operating expenses are projected at $112M-$115M per quarter for the rest of 2025, with an expected efficiency ratio of ~52%; management is open to opportunistic share repurchases if valuation remains attractive, while prioritizing organic growth.