2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $714M | $727M | $740M | $743M | $757M |
Cost of Revenue | $268M | $265M | $277M | $545M | $303M |
Gross Profit | $447M | $461M | $463M | $198M | $454M |
Gross Profit % | 63% | 64% | 63% | 27% | 60% |
R&D Expenses | -$0.017 | $0.0078 | -$0.034 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$19M | $2.1M | -$28M | -$371M | $2M |
Dep. & Amort. | $236M | $232M | $233M | $251M | $240M |
Def. Tax | $34M | $31M | $0 | $0 | $0 |
Stock Comp. | $19M | $19M | $19M | $20M | -$186K |
Chg. in WC | -$9.2M | -$46M | -$28M | -$14M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $435M | $525M | $409M | $428M | $375M |
ST Investments | $0 | $7M | $394M | $15M | $0 |
Cash & ST Inv. | $435M | $525M | $409M | $428M | $375M |
Receivables | $348M | $348M | $370M | $369M | $375M |
Inventory | $844M | -$7M | -$39M | $0 | $0 |
PGRE reported core FFO of $0.19 per share for Q4 2024, bringing the full-year total to $0.80 per share, which is at the high end of guidance. For 2025, core FFO guidance is set between $0.51 and $0.57 per share, with a leasing target of 1.8 million square feet.
Leasing activity in 2024 totaled 763,500 square feet, a 3% increase from the prior year. In Q4, 109,000 square feet were leased, with 53% in New York and the remainder in San Francisco. A significant lease of 131,000 square feet was signed at 900 Third Avenue in Q1 2025.
The New York portfolio showed strong demand, particularly in Midtown, with improving market dynamics and a focus on high-quality, amenity-rich buildings. San Francisco saw a 40% increase in leasing activity year-over-year, driven by AI-focused companies and venture capital funding, though challenges remain with significant lease expirations in 2025.
PGRE sold a 45% interest in 900 Third Avenue for $95 million in net proceeds, valuing the property at $210 million. This transaction strengthens the balance sheet, with cash and restricted cash totaling approximately $546 million post-sale.
For 2025, same-store cash NOI growth is expected to range between -11% and -7%, driven by significant lease expirations, including JPMorgan and Google in San Francisco. Year-end same-store lease occupancy is projected between 83.9% and 85.9%. The company remains focused on disciplined capital allocation and potential strategic partnerships.